Capital structure

As of 30 September 2021, the METRO balance sheet reports equity in the amount of €1.8 billion (30/9/2020: €2.0 billion).

Reserves retained from earnings were mainly reduced due to dividend payments for financial year 2019/20 in the amount of €−254 million, as well as profit or loss for the period attributable to shareholders of METRO AG in the amount of €−56 million. This was mainly offset by currency translation differences in equity in the amount of €110 million, particularly due to the development of the rouble. The equity ratio stands at 14.4% (30/9/2020: 15.5%).

Negative reserves retained from earnings are not due to a history of loss but mainly due to reclassification of the equity item net assets attributable to the former METRO GROUP, recognised in the combined financial statements of the MWFS GROUP as of 1 October 2016, to the legally defined equity items.

€ million

Note no.

30/9/20201

30/9/2021

Equity

30

2,039

1,847

Share capital

 

363

363

Capital reserve

 

5,048

5,048

Reserves retained from earnings

 

−3,380

−3,585

Equity before non-controlling interests

 

2,031

1,826

Non-controlling interests

 

8

21

1

Previous year’s comparative values were adjusted due to a change in the accounting method (inventories); see the notes section ‘Change in accounting method (inventories)’.

  • For more information about our equity, see the notes to the consolidated financial statements in the number listed in the table.

decreased by €0.3 billion and amounts to €3.5 billion as of 30 September 2021 (30/9/2020: €3.8 billion). The cash and cash equivalents remained nearly constant at €1.5 billion (30/9/2020: €1.5 billion). By contrast, financial liabilities decreased by €0.4 billion to €5.0 billion (30/9/2020: €5.3 billion).

€ million

30/9/2020

30/9/2021

Cash and cash equivalents

1,525

1,474

Current financial investments1

19

13

Financial liabilities (incl. liabilities from leases)

5,314

4,954

Net debt

3,771

3,466

1

Shown in the balance sheet under other financial assets (current).

As of 30 September 2021, METRO’s non-current liabilities amount to €4.6 billion (30/9/2020: €5.5 billion). Financial liabilities decreased by €0.7 billion to €3.8 billion, since many of them came due.

As of 30 September 2021, METRO’s current liabilities amount to €6.3 billion (30/9/2020: €5.6 billion). Financial liabilities increased by €0.4 billion to €1.2 billion. Trade liabilities increased by €0.3 billion to €3.5 billion, mainly due to changes in purchasing volumes. The increase in income tax liabilities is mainly attributable to the planned country exit of Japan. A correspondingly opposite effect led to an increase in deferred tax assets.

Compared to 30 September 2020, the debt ratio increased from 84.5% by 1.1 percentage point to 85.6%.

  • For more information about the maturity, currency and interest rate structure of financial liabilities as well as the credit facilities, see the notes to the consolidated financial statements in no. 35 – Financial liabilities.

€ million

Note no.

30/9/2020

30/9/2021

Non-current liabilities

 

5,506

4,646

Provisions for post-employment benefits plans and similar obligations

31

550

531

Other provisions

32

139

155

Financial liabilities

33, 35

4,541

3,798

Other financial and other non-financial liabilities

33, 36

210

78

Deferred tax liabilities

25

66

83

Current liabilities

 

5,625

6,327

Trade liabilities

33, 34

3,199

3,476

Provisions

32

287

290

Financial liabilities

33, 35

773

1,155

Other financial and other non-financial liabilities

33, 36

1,175

1,128

Income tax liabilities

33

184

277

Liabilities related to assets held for sale

42

7

0

  • For more information about the development of liabilities, see the notes to the consolidated financial statements in the numbers listed in the table. Information about contingent liabilities and other financial liabilities can be found in the notes to the consolidated financial statements in no. 44 – Contingent liabilities and no. 45 – Other financial commitments.
Net debt
The net debt results from the balance of financial liabilities (including liabilities from leases), cash and cash equivalents plus financial investments. Financial investments include short-term bank deposits and liquid debt instruments that can be sold at short notice.
Glossary