Statement of changes in equity

Enlarge table (XLSX:) Download XLS

€ million	Note no.	Share capital	Capital reserve	Effective portion of gains/losses from cash flow hedges	Fair value measurement of equity and debt instruments	Currency translation differences from translating the financial statements of foreign operations	Remeasurement of defined benefit pension plans	Share of other comprehensive income of associates /joint ventures accounted for using the equity method	Income tax on components of other comprehensive income	Other reserves retained from earnings	Total reserves retained from earnings	Total equity before noncontrolling interests	Non-controlling interests	Total equity
1/10/2019		363	6,118	2	−3	−607	−500	0	106	−3,165	−4,167	2,314	31	2,345
Change in accounting method in connection with IAS 2		0	0	0	0	0	0	0	0	−22	−22	−22	0	−22
1/10/2019 adjusted		363	6,118	2	−3	−607	−500	0	106	−3,187	−4,189	2,292	31	2,323
Earnings after taxes		0	0	0	0	0	0	0	0	460	460	460	11	471
Other comprehensive income		0	0	−2	0	−468	7	0	−2	0	−466	−466	0	−466
Total comprehensive income		0	0	−2	0	−468	7	0	−2	460	−5	−5	11	6
Capital increases		0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	0	0	−254	−254	−254	−7	−261
Capital transactions with a change in the participation rate		0	0	0	0	0	0	0	0	−1	−1	−1	1	0
Other changes		0	−1,070	0	4	0	3	0	−1	1,064	1,070	0	−28	−29
30/9/2020 and 1/10/2020	30	363	5,048	1	1	−1,076	−491	0	103	−1,918	−3,380	2,031	8	2,039
Earnings after taxes		0	0	0	0	0	0	0	0	−56	−56	−56	11	−45
Other comprehensive income		0	0	3	0	110	−2	−9	4	0	106	106	1	107
Total comprehensive income		0	0	3	0	110	−2	−9	4	−56	50	50	12	62
Capital increases		0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	0	0	−254	−254	−254	0	−254
Capital transactions with a change in the participation rate		0	0	0	0	0	0	0	0	−1	−1	−1	1	0
Other changes		0	0	0	0	0	4	0	−1	−2	0	0	0	0
30/9/2021	30	363	5,048	4	1	−966	−489	−9	106	−2,231	−3,585	1,826	21	1,847

	Note no.	Share capital	Capital reserve	Effective portion of gains/losses from cash flow hedges	Fair value measurement of equity and debt instruments	Currency translation differences from translating the financial statements of foreign operations	Remeasurement of defined benefit pension plans		Share of other comprehensive income of associates /joint ventures accounted for using the equity method	Income tax on components of other comprehensive income	Other reserves retained from earnings	Total reserves retained from earnings	Total equity before noncontrolling interests	Non-controlling interests	Total equity
1/10/2019		363	6,118	2	−3	−607	−500	1/10/2019	0	106	−3,165	−4,167	2,314	31	2,345
Change in accounting method in connection with IAS 2		0	0	0	0	0	0	Change in accounting method in connection with IAS 2	0	0	−22	−22	−22	0	−22
1/10/2019 adjusted		363	6,118	2	−3	−607	−500	1/10/2019 adjusted	0	106	−3,187	−4,189	2,292	31	2,323
Earnings after taxes		0	0	0	0	0	0	Earnings after taxes	0	0	460	460	460	11	471
Other comprehensive income		0	0	−2	0	−468	7	Other comprehensive income	0	−2	0	−466	−466	0	−466
Total comprehensive income		0	0	−2	0	−468	7	Total comprehensive income	0	−2	460	−5	−5	11	6
Capital increases		0	0	0	0	0	0	Capital increases	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	Dividends	0	0	−254	−254	−254	−7	−261
Capital transactions with a change in the participation rate		0	0	0	0	0	0	Capital transactions with a change in the participation rate	0	0	−1	−1	−1	1	0
Other changes		0	−1,070	0	4	0	3	Other changes	0	−1	1,064	1,070	0	−28	−29
30/9/2020 and 1/10/2020	30	363	5,048	1	1	−1,076	−491	30/9/2020 and 1/10/2020	0	103	−1,918	−3,380	2,031	8	2,039
Earnings after taxes		0	0	0	0	0	0	Earnings after taxes	0	0	−56	−56	−56	11	−45
Other comprehensive income		0	0	3	0	110	−2	Other comprehensive income	−9	4	0	106	106	1	107
Total comprehensive income		0	0	3	0	110	−2	Total comprehensive income	−9	4	−56	50	50	12	62
Capital increases		0	0	0	0	0	0	Capital increases	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	Dividends	0	0	−254	−254	−254	0	−254
Capital transactions with a change in the participation rate		0	0	0	0	0	0	Capital transactions with a change in the participation rate	0	0	−1	−1	−1	1	0
Other changes		0	0	0	0	0	4	Other changes	0	−1	−2	0	0	0	0
30/9/2021	30	363	5,048	4	1	−966	−489	30/9/2021	−9	106	−2,231	−3,585	1,826	21	1,847

	Note no.	Share capital	Capital reserve	Effective portion of gains/losses from cash flow hedges	Fair value measurement of equity and debt instruments	Currency translation differences from translating the financial statements of foreign operations	Remeasurement of defined benefit pension plans		Share of other comprehensive income of associates /joint ventures accounted for using the equity method	Income tax on components of other comprehensive income	Other reserves retained from earnings	Total reserves retained from earnings	Total equity before noncontrolling interests	Non-controlling interests	Total equity
1/10/2019		363	6,118	2	−3	−607	−500	1/10/2019	0	106	−3,165	−4,167	2,314	31	2,345
Change in accounting method in connection with IAS 2		0	0	0	0	0	0	Change in accounting method in connection with IAS 2	0	0	−22	−22	−22	0	−22
1/10/2019 adjusted		363	6,118	2	−3	−607	−500	1/10/2019 adjusted	0	106	−3,187	−4,189	2,292	31	2,323
Earnings after taxes		0	0	0	0	0	0	Earnings after taxes	0	0	460	460	460	11	471
Other comprehensive income		0	0	−2	0	−468	7	Other comprehensive income	0	−2	0	−466	−466	0	−466
Total comprehensive income		0	0	−2	0	−468	7	Total comprehensive income	0	−2	460	−5	−5	11	6
Capital increases		0	0	0	0	0	0	Capital increases	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	Dividends	0	0	−254	−254	−254	−7	−261
Capital transactions with a change in the participation rate		0	0	0	0	0	0	Capital transactions with a change in the participation rate	0	0	−1	−1	−1	1	0
Other changes		0	−1,070	0	4	0	3	Other changes	0	−1	1,064	1,070	0	−28	−29
30/9/2020 and 1/10/2020	30	363	5,048	1	1	−1,076	−491	30/9/2020 and 1/10/2020	0	103	−1,918	−3,380	2,031	8	2,039
Earnings after taxes		0	0	0	0	0	0	Earnings after taxes	0	0	−56	−56	−56	11	−45
Other comprehensive income		0	0	3	0	110	−2	Other comprehensive income	−9	4	0	106	106	1	107
Total comprehensive income		0	0	3	0	110	−2	Total comprehensive income	−9	4	−56	50	50	12	62
Capital increases		0	0	0	0	0	0	Capital increases	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	Dividends	0	0	−254	−254	−254	0	−254
Capital transactions with a change in the participation rate		0	0	0	0	0	0	Capital transactions with a change in the participation rate	0	0	−1	−1	−1	1	0
Other changes		0	0	0	0	0	4	Other changes	0	−1	−2	0	0	0	0
30/9/2021	30	363	5,048	4	1	−966	−489	30/9/2021	−9	106	−2,231	−3,585	1,826	21	1,847

Annual Report 2020/21

Topics filter

Results

for the financial year from 1 October 2020 to 30 September 2021