39. Carrying amounts and fair values according to measurement categories
The carrying amounts and fair values of recognised financial instruments are as follows:
|
30/9/20201 |
|||||||
---|---|---|---|---|---|---|---|---|
|
|
Balance sheet value |
|
|||||
€ million |
Carrying amount |
(Amortised) cost |
Fair value through profit or loss |
Fair value recognised in equity without reclassification |
Fair value recognised in equity with reclassification |
Fair value |
||
Assets |
13,170 |
n/a |
n/a |
n/a |
n/a |
n/a |
||
Financial instruments measured at amortised cost |
939 |
939 |
0 |
0 |
0 |
939 |
||
Loans and advance credit granted |
24 |
24 |
0 |
0 |
0 |
25 |
||
Receivables due from suppliers |
243 |
243 |
0 |
0 |
0 |
243 |
||
Trade receivables |
429 |
429 |
0 |
0 |
0 |
429 |
||
Miscellaneous financial instruments |
242 |
242 |
0 |
0 |
0 |
242 |
||
Financial instruments measured at fair value through profit or loss |
82 |
0 |
82 |
0 |
0 |
82 |
||
Investments |
67 |
0 |
67 |
0 |
0 |
67 |
||
Derivative financial instruments not in a hedging relationship according to IAS 39 |
7 |
0 |
7 |
0 |
0 |
7 |
||
Securities |
3 |
0 |
3 |
0 |
0 |
3 |
||
Loans and advance credit granted |
4 |
0 |
4 |
0 |
0 |
4 |
||
Miscellaneous financial assets |
2 |
0 |
2 |
0 |
0 |
2 |
||
Financial instruments measured at fair value through other comprehensive income |
4 |
0 |
0 |
4 |
0 |
4 |
||
Investments |
4 |
0 |
0 |
4 |
0 |
4 |
||
Derivative financial instruments in a hedging relationship according to IAS 39 |
2 |
n/a |
n/a |
n/a |
n/a |
2 |
||
Cash and cash equivalents |
1,525 |
1,525 |
0 |
0 |
0 |
1,525 |
||
Receivables from leases (amount according to IFRS 6) |
213 |
n/a |
n/a |
n/a |
n/a |
227 |
||
Assets not classified according to IFRS 7 |
10,406 |
n/a |
n/a |
n/a |
n/a |
n/a |
||
Equity and liabilities |
13,170 |
n/a |
n/a |
n/a |
n/a |
n/a |
||
Financial instruments measured at fair value through profit or loss |
16 |
0 |
16 |
0 |
0 |
16 |
||
Derivative financial instruments not in a hedging relationship according to IAS 39 |
16 |
0 |
16 |
0 |
0 |
16 |
||
Liabilities measured at amortised cost |
6,208 |
6,208 |
0 |
0 |
0 |
6,253 |
||
Borrowings excl. liabilities from leases (incl. hedged items in hedging relationships according to IAS 39) |
2,287 |
2,287 |
0 |
0 |
0 |
2,331 |
||
Trade liabilities |
3,199 |
3,199 |
0 |
0 |
0 |
3,199 |
||
Miscellaneous financial liabilities |
722 |
722 |
0 |
0 |
0 |
722 |
||
Derivative financial instruments in a hedging relationship according to IAS 39 |
3 |
n/a |
n/a |
n/a |
n/a |
3 |
||
Liabilities from leases (amount according to IFRS 16) |
3,027 |
n/a |
n/a |
n/a |
n/a |
n/a |
||
Equity and liabilities not classified according to IFRS 7 |
3,915 |
n/a |
n/a |
n/a |
n/a |
n/a |
||
|
|
30/9/2021 |
|||||
---|---|---|---|---|---|---|
|
|
Balance sheet value |
|
|||
€ million |
Carrying amount |
( Amortised) costs |
Fair value through profit or loss |
Fair value recognised in equity without reclassification |
Fair value recognised in equity with reclassification |
Fair value |
Assets |
12,819 |
n/a |
n/a |
n/a |
n/a |
n/a |
Financial instruments measured at amortised cost |
964 |
964 |
0 |
0 |
0 |
965 |
Loans and advance credit granted |
24 |
24 |
0 |
0 |
0 |
26 |
Receivables due from suppliers |
232 |
232 |
0 |
0 |
0 |
232 |
Trade receivables |
496 |
496 |
0 |
0 |
0 |
496 |
Miscellaneous financial instruments |
212 |
212 |
0 |
0 |
0 |
212 |
Financial instruments measured at fair value through profit or loss |
84 |
0 |
84 |
0 |
0 |
84 |
Investments |
59 |
0 |
59 |
0 |
0 |
59 |
Derivative financial instruments not in a hedging relationship according to IAS 39 |
15 |
0 |
15 |
0 |
0 |
15 |
Securities |
3 |
0 |
3 |
0 |
0 |
3 |
Loans and advance credit granted |
4 |
0 |
4 |
0 |
0 |
4 |
Miscellaneous financial instruments |
2 |
0 |
2 |
0 |
0 |
2 |
Financial instruments measured at fair value through other comprehensive income |
3 |
0 |
0 |
3 |
0 |
3 |
Investments |
3 |
0 |
0 |
3 |
0 |
3 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
8 |
n/a |
n/a |
n/a |
n/a |
8 |
Cash and cash equivalents |
1,474 |
1,474 |
0 |
0 |
0 |
1,474 |
Receivables from leases (amount according to IFRS 16) |
178 |
n/a |
n/a |
n/a |
n/a |
179 |
Assets not classified according to IFRS 7 |
10,108 |
n/a |
n/a |
n/a |
n/a |
n/a |
Equity and liabilities |
12,819 |
n/a |
n/a |
n/a |
n/a |
n/a |
Financial instruments measured at fair value through profit or loss |
8 |
0 |
8 |
0 |
0 |
8 |
Derivative financial instruments not in a hedging relationship according to IAS 39 |
8 |
0 |
8 |
0 |
0 |
8 |
Financial instruments measured at amortised cost |
6,242 |
6,242 |
0 |
0 |
0 |
6,275 |
Borrowings excl. liabilities from leases (incl. hedged items in hedging relationships according to IAS 39) |
1,973 |
1,973 |
0 |
0 |
0 |
2,004 |
Trade liabilities |
3,476 |
3,476 |
0 |
0 |
0 |
3,476 |
Miscellaneous financial liabilities |
793 |
793 |
0 |
0 |
0 |
794 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
0 |
n/a |
n/a |
n/a |
n/a |
0 |
Liabilities from leases (amount according to IFRS 16) |
2,981 |
n/a |
n/a |
n/a |
n/a |
n/a |
Equity and liabilities not classified according to IFRS 7 |
3,588 |
n/a |
n/a |
n/a |
n/a |
n/a |
Classes were formed based on similar risks for the respective financial instruments and correspond to the categories of IFRS 9. Derivative financial instruments with a hedging relationship according to IAS 39 and other financial liabilities are each assigned to a separate class.
The fair value hierarchy comprises 3 levels which reflect the degree of closeness to the market of the input parameters used in the determination of the fair values. In cases in which the measurement is based on different input parameters, the fair value is attributed to the hierarchy level corresponding to the input parameter of the lowest level that is significant for the valuation.
Level 1 input parameters: quoted prices (that are adopted unchanged) in active markets for identical assets or liabilities which the company can access at the valuation date.
Level 2 input parameters: other input parameters than the quoted prices assigned to level 1 which are either directly or indirectly observable for the asset or liability.
Level 3 input parameters: unobservable inputs for the asset or liability.
Of the total carrying amount of investments of €63 million (30/9/2020: €70 million), €59 million (30/9/2020: €67 million) is measured at fair value through profit or loss. These are unlisted financial instruments for which no active market exists either. The remaining investments totalling € 3 million (30/9/2020: €4 million) are measured at fair value recognised in equity. The classification (FVOCInR) was chosen because investment was made in these equity instruments with a longer-term investment horizon.
In addition, securities totalling €3 million (30/9/2020: €3 million) are recognised through profit or loss. These primarily concern highly liquid exchange-listed money market funds.
The following table depicts the financial instruments that are recognised at fair value in the balance sheet. These are classified into the 3-level fair value hierarchy whose levels reflect the degree of closeness to the market of the data used in the determination of the fair values:
|
30/9/2020 |
30/9/2021 |
||||||
---|---|---|---|---|---|---|---|---|
€ million |
Total |
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Assets |
88 |
0 |
86 |
2 |
95 |
0 |
93 |
2 |
Financial assets measured at fair value through profit or loss |
|
|
|
|
|
|
|
|
Investments |
67 |
0 |
67 |
0 |
59 |
0 |
59 |
0 |
Loans and advance credit granted |
4 |
0 |
4 |
0 |
4 |
0 |
4 |
0 |
Securities |
3 |
0 |
3 |
0 |
3 |
0 |
3 |
0 |
Miscellaneous financial instruments |
2 |
0 |
0 |
2 |
2 |
0 |
0 |
2 |
Derivative financial instruments not in a hedging relationship according to IFRS 9 |
7 |
0 |
7 |
0 |
15 |
0 |
15 |
0 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
2 |
0 |
2 |
0 |
8 |
0 |
8 |
0 |
Financial assets measured at fair value through other comprehensive income |
|
|
|
|
|
|
|
|
Investments |
4 |
0 |
4 |
0 |
3 |
0 |
3 |
0 |
Equity and liabilities |
19 |
0 |
19 |
0 |
8 |
0 |
8 |
0 |
Financial liabilities measured at fair value through profit or loss |
|
|
|
|
|
|
|
|
Derivative financial instruments not in a hedging relationship according to IFRS 9 |
16 |
0 |
16 |
0 |
8 |
0 |
8 |
0 |
Miscellaneous financial liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
3 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
|
69 |
0 |
67 |
2 |
87 |
0 |
85 |
2 |
The measurement of securities (level 1) is carried out based on quoted market prices in active markets.
Interest rate swaps and currency transactions (all level 2) are measured using the mark-to-market valuation method based on quoted exchange rates and market yield curves.
The measurement of investments (all level 2) is based on comparable transactions in the past.
No transfers between levels 1 and 2 were effected during the reporting period.
Financial instruments that are recognised at amortised cost in the balance sheet, but for which the fair value is stated in the notes, are also classified according to a 3-level fair value hierarchy.
Due to their mostly short terms, the fair values of receivables due from suppliers, trade receivables and liabilities as well as cash and cash equivalents essentially correspond to their carrying amounts.
The measurement of the fair value of bonds, liabilities to banks and promissory note loans is based on the market interest rate curve following the discounted cash flow method in consideration of credit spreads (level 2). The amounts comprise the interest prorated to the closing date.
The fair values of all other financial assets and liabilities (level 2) that are not listed on an exchange correspond to the present value of payments underlying these balance sheet items. The calculation was based on the applicable country-specific yield curve (level 2) as of the closing date. The remaining financial instrument (level 3) in the amount of €2 million was calculated using the Black–Scholes option pricing model.