Capital structure
As of 30 September 2020, the METRO balance sheet reports equity in the amount of €2.1 billion (30/9/2019: €2.3 billion).
The profit or loss for the period attributable to the shareholders of METRO AG leads to an increase in reserves retained from earnings of €460 million. It was mainly offset by currency translation differences in equity, particularly due to the development of the rouble, and the dividend payment for financial year 2018/19. The equity ratio stands at 15.6% (30/9/2019: 13.2%). The increased equity ratio is particularly due to the decline in total assets following the disposal of the majority stake in METRO China and the hypermarket business.
Negative reserves retained from earnings are not due to a history of loss but mainly due to reclassification of the equity item net assets attributable to the former METRO GROUP, recognised in the combined financial statements of the MWFS GROUP as of 1 October 2016, to the legally defined equity items.
An amount of €1,070 million was withdrawn from the capital reserve in financial year 2019/20. Correspondingly, this amount was reclassified to reserves retained from earnings in the consolidated financial statements.
€ million |
Note no. |
30/9/20191 |
30/9/2020 |
||
---|---|---|---|---|---|
Equity |
2,345 |
2,061 |
|||
Share capital |
|
363 |
363 |
||
Capital reserve |
|
6,118 |
5,048 |
||
Reserves retained from earnings |
|
−4,167 |
−3,358 |
||
Equity before non-controlling interests |
|
2,314 |
2,053 |
||
Non-controlling interests |
|
31 |
8 |
||
|
- For more information about our equity, see the notes to the consolidated financial statements in the number listed in the table.
Net debt decreased by €1.6 billion and amounts to €3.8 billion as of 30 September 2020 (30/9/2019: €5.4 billion). Cash and cash equivalents increased by €1.0 billion as of 30 September 2020 to €1.5 billion (30/9/2019: €0.5 billion). By contrast, financial liabilities decreased by €0.6 billion to €5.3 billion (30/9/2019: €5.9 billion).
€ million |
30/9/20191 |
30/9/2020 |
||||
---|---|---|---|---|---|---|
Cash and cash equivalents |
500 |
1,525 |
||||
Short-term financial investments2 |
11 |
19 |
||||
Financial liabilities (incl. liabilities from leases) |
5,930 |
5,314 |
||||
Net debt |
5,419 |
3,771 |
||||
|
The very substantial reduction in net debt is particularly due to the disposal of the majority stake in METRO China and the hypermarket business. The transaction proceeds had an impact of €2.0 billion. The attained purchase prices are fully attributable to cash, whereas the cash resources of the disposal groups were included in assets held for sale instead of in the basis for comparison of net debt. The cash of the disposal groups was also boosted by the improved business performance of the recent months.
in € billion |
|
||
---|---|---|---|
METRO China |
1.1 |
||
Hypermarket business |
0.3 |
||
Cash flow from corporate transactions1 |
1.4 |
||
plus cash of the disposal group |
|
||
METRO China |
0.5 |
||
Hypermarket business |
0.1 |
||
Total cash of the disposal group |
0.6 |
||
Net cash inflow from continuing operations = |
|
||
METRO China |
1.6 |
||
Hypermarket business |
0.4 |
||
Net cash inflow |
2.0 |
||
|
As of 30 September 2020, METRO’s non-current liabilities amounted to €5.5 billion (30/9/2019: €5.7 billion). Financial liabilities decreased by €0.2 billion to €4.5 billion.
As of 30 September 2020, METRO’s current liabilities amount to €5.6 billion (30/9/2019: €9.8 billion). The decrease of €4.2 billion compared to the previous year’s figure is mainly due to the disposal of the hypermarket business and the majority stake in METRO China. Financial liabilities decreased by €0.4 billion to €0.8 billion, partly due to the repayment of a bond. Trade liabilities decreased by €0.4 billion to €3.2 billion, mainly due to exchange rate fluctuations, changes in payment terms and changes in purchasing volumes.
Compared to 30 September 2019, the debt ratio decreased from 86.8% by 2.4 percentage points to 84.4%. It should be noted that previous year’s figure includes current liabilities of €3.8 billion related to assets held for sale, which amounted to €7 million as of 30 September 2020.
- For more information about the maturity, currency and interest rate structure of financial liabilities as well as the credit facilities, see the notes to the consolidated financial statements in no. 36 – financial liabilities.
€ million |
Note no. |
30/9/20191 |
30/9/2020 |
||
---|---|---|---|---|---|
Non-current liabilities |
|
5,652 |
5,506 |
||
Provisions for post-employment benefits plans and similar obligations |
543 |
550 |
|||
Other provisions |
108 |
139 |
|||
Financial liabilities |
4,766 |
4,541 |
|||
Other financial and other non-financial liabilities |
81 |
210 |
|||
Deferred tax liabilities |
155 |
66 |
|||
Current liabilities |
|
9,832 |
5,625 |
||
Trade liabilities |
3,572 |
3,199 |
|||
Provisions |
158 |
287 |
|||
Financial liabilities |
1,164 |
773 |
|||
Other financial and other non-financial liabilities |
955 |
1,175 |
|||
Income tax liabilities |
169 |
184 |
|||
Liabilities related to assets held for sale |
3,813 |
7 |
|||
|
- For more information about the development of liabilities, see the notes to the consolidated financial statements in the numbers listed in the table. Information about contingent liabilities and other financial liabilities can be found in the notes to the consolidated financial statements in no. 45 – contingent liabilities and no. 46 – other financial commitments.