28. Impairments of financial assets

As of 30 September 2020, impairment losses recognised in the balance sheet in accordance with 9 amounted to €160 million (30/9/2019: €104 million).

The following explanations relate to significant financial assets to which the impairment requirements of IFRS 9 are applied.

For trade receivables, METRO makes use of the simplified procedure to determine expected credit losses provided for in IFRS 9. METRO records the expected credit losses over the entire term of the financial instruments on the basis of a provision matrix. Trade receivables are combined in different portfolios with similar credit risk characteristics for this purpose. This is based on the regions used for METRO’s segment reporting.

The loss default rates per past-due category of these portfolios are estimated on the basis of previous experience with credit losses from such financial assets. The loss default rates determined in this way are adjusted by including a projected global corporate insolvency index. Due to Covid-19, this input parameter was adjusted accordingly in the current financial year.

The table below shows the expected credit losses on trade receivables for each maturity band as of the closing date, calculated on the basis of the provision matrix:

€ million

Total

thereof
not
past-due

thereof
up to
90 days
past-due

thereof
91 to 180 days
past-due

thereof
181 to 270 days
past-due

thereof
271 to 360 days
past-due

thereof
more than
360 days
past-due

Gross carrying amount

454

353

86

7

3

3

3

Bandwidth of calculated
default rates

 

0,21 % to 1,12 %

1,00 % to 6,97 %

3,40 % to 26,00 %

6,62 % to 28,18 %

10,72 % to 47,34 %

11,91 % to 86,49 %

Risk provision
as of 30/9/2019

7

2

2

1

0

1

1

€ million

Total

thereof
not
past-due

thereof
up to
90 days
past-due

thereof
91 to 180 days
past-due

thereof
181 to 270 days
past-due

thereof
271 to 360 days
past-due

thereof
more than
360 days
past-due

Gross carrying amount

387

315

56

4

3

3

5

Bandwidth of calculated
default rates

 

0,21 % to 1,15 %

0,79 % to 6,27 %

3,27 % to 19,17 %

5,90 % to 23,09 %

10,00 % to 31,25 %

13,75 % to
81,25 %

Risk provision
as of 30/9/2020

21

15

3

0

0

1

2

Besides the impairment recognised based on the presented regional provision matrix, the risk provision of €21 million (30/9/2019: €7 million) also includes an additional country and customer group-specific risk provision against the background of Covid-19.

Impairment on trade receivables is reconciled according to the simplified calculation as follows:

€ million

Trade receivables

As of 1/10/2018

47

Addition to impairment through profit or loss

23

Reversal of impairment through profit or loss

−15

Utilisation

−8

Currency effects

1

Other changes

0

As of 30/9/2019 and 1/10/2019

47

Addition to impairment through profit or loss

60

Reversal of impairment through profit or loss

−9

Utilisation

−8

Currency effects

−2

Other changes

0

As of 30/9/2020

89

The impairment as of 30 September 2020 amounted to €89 million (30/9/2019: €47 million) and include impairments of €68 million (30/9/2019: €40 million) on individual receivables for which there are objective indications of an impairment of creditworthiness. The increase is mainly due to Covid-19.

The following table shows the gross carrying amounts of trade receivables that were or were not past due as of the closing date, which were depreciated either on the basis of the respective applied provision matrix or on the basis of objective indications of default:

€ million

Trade receivables

Not past-due

367

Up to 90 days past-due

93

91 to 180 days past-due

15

181 to 270 days past-due

6

271 to 360 days past-due

6

More than 360 days past-due

31

Gross carrying amount

517

Impairment

−47

Maximum credit risk as of 30/9/2019

470

€ million

Trade receivables

Not past-due

364

Up to 90 days past-due

72

91 to 180 days past-due

12

181 to 270 days past-due

13

271 to 360 days past-due

6

More than 360 days past-due

41

Gross carrying amount

509

Impairment

−89

Maximum credit risk as of 30/9/2020

421

In addition, collateral is available for trade receivables of €8 million (30/9/2019: €12 million). These receivables were not impaired.

METRO applies the general impairment requirements of IFRS 9 to receivables from suppliers, credit card transactions and loans. A possible credit risk in these cases is determined on the basis of the counterparty’s creditworthiness. For this purpose, METRO uses external of well-known rating agencies as well as internal credit risk rating grades based on the risk of default of the respective financial instrument. The creditworthiness of the counterparties is continuously monitored so that METRO recognises a significant increase in the credit risk and can react promptly to any changes.

The following table shows the development of risk provisions in relation to financial assets to which the general impairment requirements of 9 are applied:

€ million

No signi­ficantly in­creased credit
risk since
recognition
(stage 1)

Increased
credit risk
(stage 2)

Impaired
credit-worthiness (stage 3)

Total

As of 1/10/2018

1

0

28

29

Newly originated/acquired financial assets

0

0

0

0

Other changes within one stage

0

0

9

9

Transfer to stage 1

0

0

0

0

Transfer to stage 2

0

0

0

0

Transfer to stage 3

0

0

0

0

Derecognised financial assets

0

0

−5

−5

Utilisation

0

0

−4

−4

Other changes1

0

0

−2

−2

As of 30/9/2019 and 1/10/2019

1

0

27

28

Newly originated/acquired financial assets

0

0

5

5

Other changes within one stage

0

0

7

7

Transfer to stage 1

0

0

0

0

Transfer to stage 2

0

0

0

0

Transfer to stage 3

0

0

0

0

Derecognised financial assets

0

0

−2

−2

Utilisation

0

0

−3

−3

Other changes1

0

0

−1

−1

As of 30/9/2020

1

0

33

34

1

Currency translation differences, changes in the consolidation group and reclassifications to assets held for sale are recognised in other changes.

Risk provisions as of 30 September 2020 amount to €34 million (30/9/2019: €28 million).

Stage 1 of the model contains financial assets that have a low credit risk or whose credit risk has not increased significantly since the initial recognition of the asset. At this stage, the risk provision is calculated as the 12-month expected credit loss. If the credit risk on the closing date is significantly higher than at the time of initial recognition, the financial asset is reclassified to stage 2. The amount of the risk provision is determined at this level as the expected losses that can arise from all possible default events over the expected entire term of the financial instrument. If there is objective evidence that a financial asset will not be collected in whole or in part, it is reclassified to stage 3. Default is defined as the failure to maintain contractually agreed cash flows.

The table below shows the gross carrying amounts for those financial instruments for which the impairment losses are determined according to the general approach; they are differentiated according to the external rating of the counterparties:

€ million

No signi­ficantly in­creased credit
risk since
recognition
(stage 1)

Increased
credit risk
(stage 2)

Impaired
credit-worthiness (stage 3)

Total

AAA, AA+, AA, AA-

7

1

1

9

A+, A, A-

16

0

0

17

BBB+, BBB, BBB-

10

0

0

10

BB+, BB, BB-

2

0

0

2

B+ or lower

44

0

0

44

Gross carrying amount

80

1

2

82

Impairment

0

0

−1

−1

Maximum credit risk as of 30/9/2019

80

1

1

82

€ million

No signi­ficantly in­creased credit
risk since
recognition
(stage 1)

Increased
credit risk
(stage 2)

Impaired
credit-worthiness (stage 3)

Total

AAA, AA+, AA, AA-

11

0

2

12

A+, A, A-

13

0

0

14

BBB+, BBB, BBB-

9

0

0

10

BB+, BB, BB-

0

0

0

0

B+ or lower

25

0

0

25

Gross carrying amount

58

0

2

60

Impairment

0

0

−1

−1

Maximum credit risk as of 30/9/2020

58

0

1

59

METRO minimises credit risk by exclusively investing in first-class debt instruments from counterparties with a good to very good external (investment grade). Therefore, a significant portion of the financial assets is allocated to stage 1 of the impairment model.

For counterparties that do not have an external rating and are therefore assigned to the internal risk classes, the credit risk determined according to the general approach is as follows:

€ million

No signi­ficantly in­creased credit
risk since
recognition
(stage 1)

Increased
credit risk
(stage 2)

Impaired
credit-worthiness (stage 3)

Total

Internal risk class 1 (not past due or up to 30 days past-due)

294

0

2

297

Internal risk class 2 (31 to 90 days past-due)

15

1

1

16

Internal risk class 3 (more than 90 days past-due)

12

0

33

46

Gross carrying amount

321

1

37

358

Impairment

−1

0

−27

−27

Maximum credit risk as of 30/9/2019

320

1

10

331

€ million

No signi­ficantly in­creased credit
risk since
recognition
(stage 1)

Increased
credit risk
(stage 2)

Impaired
credit-worthiness (stage 3)

Total

Internal risk class 1 (not past due or up to 30 days past-due)

218

0

8

226

Internal risk class 2 (31 to 90 days past-due)

7

1

2

10

Internal risk class 3 (more than 90 days past-due)

15

0

38

52

Gross carrying amount

239

1

48

288

Impairment

−1

0

−32

−32

Maximum credit risk as of 30/9/2020

238

1

17

256

IFRS (International Financial Reporting Standards)
Internationally applicable rules for financial reporting developed by the IASB. Contrary to the accounting rules under the German Commercial Code, the IFRS emphasise the informational function.
Glossary
Rating
In the financial sector, rating represents the systematic, qualitative measurement of creditworthiness. Ratings are expressed in various grades of creditworthiness. Renowned agencies that issue ratings are Standard & Poor’s, Moody’s and Fitch.
Glossary
IFRS (International Financial Reporting Standards)
Internationally applicable rules for financial reporting developed by the IASB. Contrary to the accounting rules under the German Commercial Code, the IFRS emphasise the informational function.
Glossary
Rating
In the financial sector, rating represents the systematic, qualitative measurement of creditworthiness. Ratings are expressed in various grades of creditworthiness. Renowned agencies that issue ratings are Standard & Poor’s, Moody’s and Fitch.
Glossary