28. Impairments of financial assets
Since 1 October 2018, METRO has applied the new accounting and measurement methods in accordance with the impairment requirements of IFRS 9.
The following disclosures on impairment losses under IFRS 9 are not comparable to the previous year’s disclosures under IFRS 7 or IAS 39, which are explained at the end of this chapter. In the previous year, impairment losses of €100 million were recognised for financial assets. As of 30 September 2019, impairment losses recognised in the balance sheet amounted to €104 million. The impact of the first-time application of IFRS 9 is insignificant.
- Disclosures regarding the conversion effects from the introduction of IFRS 9 can be found in the notes to the group accounting principles and methods.
The following explanations relate to the financial assets to which the impairment requirements of IFRS 9 are applied.
For trade receivables, METRO makes use of the simplified procedure to determine expected credit losses provided for in IFRS 9. METRO records the expected credit losses over the entire term of the financial instruments on the basis of a provision matrix. Trade receivables are combined in different portfolios with similar credit risk characteristics for this purpose. This is based on the regions used for METRO’s segment reporting.
The loss default rates per past-due category of these portfolios are estimated on the basis of previous experience with credit losses from such financial assets. The loss default rates determined in this way are adjusted by including a projected global corporate insolvency index.
The table below shows the expected credit losses on trade receivables for each maturity band as of 30 September 2019, calculated on the basis of the provision matrix:
€ million |
Total |
thereof not past-due |
thereof up to 90 days past-due |
thereof 91 to 180 days past-due |
thereof 181 to 270 days past-due |
thereof 271 to 360 days past-due |
thereof more than 360 days past-due |
---|---|---|---|---|---|---|---|
Gross carrying amount |
454 |
353 |
86 |
7 |
3 |
3 |
3 |
Bandwidth of calculated default rates |
|
+0.21% to +1.12% |
1.00% to 6.97% |
3.40% to 26.00% |
6.62% to 28.18% |
10.72% to 47.34% |
11.91% to 86.49% |
Risk provisions |
7 |
2 |
2 |
1 |
0 |
1 |
1 |
|
|
|
|
|
|
|
|
Loss allowances on trade receivables are reconciled according to the simplified calculation as follows:
€ million |
Trade receivables |
---|---|
Loss allowances in accordance with IAS 39 as of 30 September 2018 |
43 |
Retrospective adjustment (recognised in reserves retained from earnings) |
3 |
Loss allowances according to IFRS 9 as of 1 October 2018 |
47 |
Addition to impairment through profit or loss |
23 |
Reversal of impairment through profit or loss |
−15 |
Utilisation |
−8 |
Currency effects |
1 |
Other changes |
0 |
Loss allowances as of 30 September 2019 |
47 |
The loss allowances as of 30 September 2019 amounted to €47 million (30/9/2018: €43 million, thereof €1 million for METRO China) and include impairments of €40 million on individual receivables for which there are objective indications of an impairment of creditworthiness.
The valuation adjustment of trade receivables resulting from the first-time application of IFRS 9 in financial year 2018/19 with regard to impairment amounted to €3 million. This effect was recognised directly in reserves retained from earnings.
The following table shows the gross carrying amounts of trade receivables that were or were not past-due as of the closing date on 30 September 2019, which were depreciated either on the basis of the respective applied provision matrix or on the basis of objective indications of default:
€ million |
Trade receivables |
---|---|
Not past-due |
367 |
Up to 90 days past-due |
93 |
91 to 180 days past-due |
15 |
181 to 270 days past-due |
6 |
271 to 360 days past-due |
6 |
More than 360 days past-due |
31 |
Gross carrying amount |
517 |
Loss allowances |
−47 |
Maximum credit risk |
470 |
In addition, for trade receivables of €12 million (30/9/2018: €7 million, thereof €0 million for METRO China) collaterals are available. These receivables were not impaired.
METRO applies the general impairment requirements of IFRS 9 to receivables from suppliers, credit card transactions and loans. A possible credit risk in these cases is determined on the basis of the counterparty’s creditworthiness. For this purpose, METRO uses external ratings of well-known rating agencies as well as internal credit risk rating grades based on the risk of default of the respective financial instrument. The creditworthiness of the counterparties is continuously monitored so that METRO recognises a significant increase in the credit risk and can react promptly to any changes.
The following table shows the development of risk provisions in relation to financial assets to which the general impairment requirements of IFRS 9 are applied:
€ million |
No significantly increased credit risk since recognition (stage 1) |
Increased credit risk (stage 2) |
Impaired creditworthiness (stage 3) |
Total |
||
---|---|---|---|---|---|---|
|
||||||
Risk provision as of 30 September 2018 |
– |
– |
– |
29 |
||
Retrospective IFRS 9 adjustment (recognised in reserves retained from earnings) |
– |
– |
– |
0 |
||
Risk provision as of 1 October 2018 |
1 |
0 |
28 |
29 |
||
Newly originated/acquired financial assets |
0 |
0 |
0 |
0 |
||
Other changes within one stage |
0 |
0 |
9 |
9 |
||
Transfer to stage 1 |
0 |
0 |
0 |
0 |
||
Transfer to stage 2 |
0 |
0 |
0 |
0 |
||
Transfer to stage 3 |
0 |
0 |
0 |
0 |
||
Derecognised financial assets |
0 |
0 |
−5 |
−5 |
||
Utilisation |
0 |
0 |
−4 |
−4 |
||
Other changes1 |
0 |
0 |
−2 |
−2 |
||
Risk provision as of 30 September 2019 |
1 |
0 |
27 |
28 |
Risk provisions as of 30 September 2019 amounted to € 28 million (30/9/ 2018: € 29 million, thereof € 2 million for METRO China).
Stage 1 of the model contains financial assets that have a low credit risk or whose credit risk has not increased significantly since the initial recognition of the asset. At this stage, the risk provision is calculated as the 12-month expected credit loss. If the credit risk on the closing date is significantly higher than at the time of initial recognition, the financial asset is reclassified to stage 2. The amount of the risk provision is determined at this level as the expected losses that can arise from all possible default events over the expected entire term of the financial instrument. If there is objective evidence that a financial asset will not be collected in whole or in part, it is reclassified to stage 3. Default is defined as the failure to maintain contractually agreed cash flows.
The table below shows the gross carrying amounts as of 30 September 2019 for those financial instruments for which the impairment losses are determined according to the general approach; they are differentiated according to the external rating of the counterparties:
€ million |
No significantly increased credit risk since recognition (stage 1) |
Increased credit risk (stage 2) |
Impaired creditworthiness (stage 3) |
Total |
---|---|---|---|---|
AAA, AA+, AA, AA− |
7 |
1 |
1 |
9 |
A+, A, A− |
16 |
0 |
0 |
17 |
BBB+, BBB, BBB− |
10 |
0 |
0 |
10 |
BB+, BB, BB− |
2 |
0 |
0 |
2 |
B+ or lower |
44 |
0 |
0 |
44 |
Gross carrying amount |
80 |
1 |
2 |
82 |
Risk provision |
0 |
0 |
−1 |
−1 |
Maximum credit risk |
80 |
1 |
1 |
82 |
METRO minimises credit risk by exclusively investing in first-class debt capital instruments from counterparties with a good to very good external rating (investment grade). Therefore, a significant portion of the financial assets is allocated to stage 1 of the impairment model.
For counterparties that do not have an external rating and are therefore assigned to the internal risk classes, the credit risk determined according to the general approach is as follows:
€ million |
No significantly increased credit risk since recognition (stage 1) |
Increased credit risk (stage 2) |
Impaired creditworthiness (stage 3) |
Total |
---|---|---|---|---|
Internal risk class 1 (not past-due or up to 30 days past-due) |
294 |
0 |
2 |
297 |
Internal risk class 2 (31 to 90 days past-due) |
15 |
1 |
1 |
16 |
Internal risk class 3 (more than 90 days past-due) |
12 |
0 |
33 |
46 |
Gross carrying amount |
321 |
1 |
37 |
358 |
Risk provision |
−1 |
0 |
−27 |
−27 |
Maximum credit risk |
320 |
1 |
10 |
331 |
The figures for the previous year were based on the requirements of IAS 39 and IFRS 7 (Financial Instruments: Disclosures). Impairment losses on financial assets developed as follows:
€ million |
Category ‘loans and receivables’ |
thereof loans |
thereof other current receivables |
---|---|---|---|
As of 30/9/2017 and 1/10/2017 |
117 |
(4) |
(113) |
Currency translation |
−5 |
(0) |
(−5) |
Additions |
40 |
(0) |
(40) |
Reversal |
−19 |
(0) |
(−18) |
Reclassifications in accordance with IFRS 5 |
−5 |
(0) |
(−5) |
Utilisation |
−29 |
(0) |
(−29) |
Transfers |
1 |
(1) |
(0) |
As of 30/9/2018 |
100 |
(5) |
(95) |
In financial year 2017/18, impairment losses in the amount of €2 million were included, which were attributable to METRO China.
The maturity structure of the financial assets recognised as of 30 September 2018 is as follows:
|
|
|
thereof past-due, no specific allowances |
||||
---|---|---|---|---|---|---|---|
€ million |
Total carrying amount 30/9/2018 |
thereof not past-due, not impaired |
Up to 90 days past-due |
91 to 180 days past-due |
181 to 270 days past-due |
271 to 360 days past-due |
More than 360 days past-due |
Assets |
|
|
|
|
|
|
|
in the category ‘loans and receivables’ |
1,170 |
928 |
78 |
8 |
1 |
1 |
4 |
thereof loans |
(33) |
(33) |
(0) |
(0) |
(0) |
(0) |
(0) |
thereof other current receivables |
(1,138) |
(895) |
(78) |
(8) |
(1) |
(1) |
(4) |
in the category ‘held to maturity’ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
in the category ‘held for trading’ |
7 |
0 |
0 |
0 |
0 |
0 |
0 |
in the category ‘available for sale’ |
49 |
1 |
0 |
0 |
0 |
0 |
0 |
|
1,227 |
929 |
78 |
8 |
1 |
1 |
4 |
In financial year 2017/18, financial assets that were not past-due but also not individually impaired included €110 million, financial assets that were past-due up to 90 days but not specifically impaired included €5 million attributable to METRO China.