41. Carrying amounts and fair values according to measurement categories
The carrying amounts and fair values of recognised financial instruments are as follows:
|
|
30/9/2017 |
||||
|
|
|
Balance sheet value |
|
||
€ million |
|
Carrying amount |
(Amortised) cost |
Fair value through profit or loss |
Fair value outside of profit or loss |
Fair value |
Assets |
|
15,779 |
N/A |
N/A |
N/A |
N/A |
Loans and receivables |
|
1,466 |
1,466 |
0 |
0 |
1,470 |
Loans and advance credit granted |
|
46 |
46 |
0 |
0 |
47 |
Receivables due from suppliers |
|
504 |
504 |
0 |
0 |
504 |
Trade receivables |
|
575 |
575 |
0 |
0 |
575 |
Miscellaneous financial assets |
|
342 |
342 |
0 |
0 |
344 |
Held to maturity |
|
0 |
0 |
0 |
0 |
0 |
Miscellaneous financial assets |
|
0 |
0 |
0 |
0 |
0 |
Held for trading |
|
4 |
0 |
4 |
0 |
4 |
Derivative financial instruments not in a hedging relationship according to IAS 39 |
|
4 |
0 |
4 |
0 |
4 |
Available for sale |
|
41 |
16 |
0 |
24 |
N/A |
Investments |
|
39 |
16 |
0 |
23 |
N/A |
Securities |
|
1 |
0 |
0 |
1 |
1 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
|
2 |
0 |
0 |
2 |
2 |
Cash and cash equivalents |
|
1,559 |
1,559 |
0 |
0 |
1,559 |
Receivables from finance leases (amount according to IAS 17) |
|
31 |
N/A |
N/A |
N/A |
43 |
Assets not classified according to IFRS 7 |
|
12,677 |
N/A |
N/A |
N/A |
N/A |
Equity and liabilities |
|
15,779 |
N/A |
N/A |
N/A |
N/A |
Held for trading |
|
8 |
0 |
8 |
0 |
8 |
Derivative financial instruments not in a hedging relationship according to IAS 39 |
|
8 |
0 |
8 |
0 |
8 |
Other financial liabilities |
|
9,355 |
9,355 |
0 |
0 |
9,437 |
Financial liabilities excl. finance leases (incl. hedged items in hedging relationships according to IAS 39) |
|
3,575 |
3,575 |
0 |
0 |
3,656 |
Trade liabilities |
|
4,782 |
4,782 |
0 |
0 |
4,782 |
Miscellaneous financial liabilities |
|
999 |
999 |
0 |
0 |
999 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
|
7 |
0 |
0 |
7 |
7 |
Liabilities from finance leases (amount according to IAS 17) |
|
1,132 |
N/A |
N/A |
N/A |
1,411 |
Liabilities not classified according to IFRS 7 |
|
5,278 |
N/A |
N/A |
N/A |
N/A |
|
|
30/9/2018 |
||||
|
|
|
Balance sheet value |
|
||
€ million |
|
Carrying amount |
(Amortised) cost |
Fair value through profit or loss |
Fair value outside of profit or loss |
Fair value |
Assets |
|
15,242 |
N/A |
N/A |
N/A |
N/A |
Loans and receivables |
|
1,170 |
1,170 |
0 |
0 |
1,177 |
Loans and advance credit granted |
|
33 |
33 |
0 |
0 |
32 |
Receivables due from suppliers |
|
328 |
328 |
0 |
0 |
328 |
Trade receivables |
|
571 |
571 |
0 |
0 |
571 |
Miscellaneous financial assets |
|
238 |
238 |
0 |
0 |
246 |
Held to maturity |
|
0 |
0 |
0 |
0 |
0 |
Miscellaneous financial assets |
|
0 |
0 |
0 |
0 |
0 |
Held for trading |
|
7 |
0 |
7 |
0 |
7 |
Derivative financial instruments not in a hedging relationship according to IAS 39 |
|
7 |
0 |
7 |
0 |
7 |
Available for sale |
|
49 |
2 |
0 |
47 |
N/A |
Investments |
|
48 |
2 |
0 |
46 |
N/A |
Securities |
|
1 |
0 |
0 |
1 |
1 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
|
4 |
0 |
0 |
4 |
4 |
Cash and cash equivalents |
|
1,298 |
1,298 |
0 |
0 |
1,298 |
Receivables from finance leases (amount according to IAS 17) |
|
29 |
N/A |
N/A |
N/A |
37 |
Assets not classified according to IFRS 7 |
|
12,684 |
N/A |
N/A |
N/A |
N/A |
Equity and liabilities |
|
15,242 |
N/A |
N/A |
N/A |
N/A |
held for trading |
|
4 |
0 |
4 |
0 |
4 |
Derivative financial instruments not in a hedging relationship according to IAS 39 |
|
4 |
0 |
4 |
0 |
4 |
Other financial liabilities |
|
8,148 |
8,148 |
0 |
0 |
8,161 |
Financial liabilities excl. finance leases (incl. hedged items in hedging relationships according to IAS 39) |
|
3,359 |
3,359 |
0 |
0 |
3,372 |
Trade liabilities |
|
3,993 |
3,993 |
0 |
0 |
3,993 |
Miscellaneous financial liabilities |
|
796 |
796 |
0 |
0 |
796 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
|
1 |
0 |
0 |
1 |
1 |
Liabilities from finance leases (amount according to IAS 17) |
|
652 |
N/A |
N/A |
N/A |
854 |
Liabilities not classified according to IFRS 7 |
|
6,438 |
N/A |
N/A |
N/A |
N/A |
Classes were formed based on similar risks for the respective financial instruments and correspond to the categories of IAS 39. Derivative financial instruments in a hedging relationship under IAS 39 and other financial liabilities are classified in each case in a separate class.
The fair value hierarchy comprises 3 levels which reflect the degree of closeness to the market of the input parameters used in the determination of the fair values. In cases in which the valuation is based on different input parameters, the fair value is attributed to the hierarchy level corresponding to the input parameter of the lowest level that is significant for the valuation.
Input parameters for level 1: quoted prices (that are adopted unchanged) in active markets for identical assets or liabilities which the company can access at the valuation date.
Input parameters for level 2: other input parameters than the quoted prices included in level 1 which are either directly or indirectly observable for the asset or liability.
Input parameters for level 3: input parameters that are not observable for the asset or liability.
Of the total carrying value of investments amounting to €48 million (30/9/2017: €39 million), €2 million (30/9/2017: €16 million) are measured at their cost of purchase as their fair value cannot be reliably determined. These concern off-exchange financial instruments without an active market. The company currently does not plan to dispose of the investments recognised at historical cost. The remaining investments amounting to €46 million (30/9/2017: €23 million) are recognised at fair value in equity.
In addition, securities totalling €1 million (30/9/2017: €1 million) are recognised outside of profit or loss. These primarily concern highly liquid exchange-listed money market funds.
The earn-out liability in the amount of €6 million which incurred in relation to Classic Fine Foods was reversed through profit or loss in the reporting year. As of the closing date, there were no earn-out liabilities (30/9/2017: €6 million).
The following table depicts the financial instruments that are recognised at fair value in the balance sheet. These are classified into a 3-level fair value hierarchy whose levels reflect the degree of closeness to the market of the data used in the determination of the fair values:
|
|
30/9/2017 |
|
30/9/2018 |
||||||
€ million |
|
Total |
Level 1 |
Level 2 |
Level 3 |
|
Total |
Level 1 |
Level 2 |
Level 3 |
Assets |
|
30 |
1 |
29 |
0 |
|
58 |
1 |
57 |
0 |
Held for trading |
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments not in a hedging relationship according to IAS 39 |
|
4 |
0 |
4 |
0 |
|
7 |
0 |
7 |
0 |
Available for sale |
|
|
|
|
|
|
|
|
|
|
Investments |
|
23 |
0 |
23 |
0 |
|
46 |
0 |
46 |
0 |
Securities |
|
1 |
1 |
0 |
0 |
|
1 |
1 |
0 |
0 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
|
2 |
0 |
2 |
0 |
|
4 |
0 |
4 |
0 |
Equity and liabilities |
|
15 |
0 |
15 |
0 |
|
5 |
0 |
5 |
0 |
Held for trading |
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments not in a hedging relationship according to IAS 39 |
|
8 |
0 |
8 |
0 |
|
4 |
0 |
4 |
0 |
Miscellaneous financial liabilities |
|
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
Other financial liabilities |
|
|
|
|
|
|
|
|
|
|
Miscellaneous financial liabilities |
|
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
Derivative financial instruments in a hedging relationship according to IAS 39 |
|
7 |
0 |
7 |
0 |
|
1 |
0 |
1 |
0 |
|
|
15 |
1 |
14 |
0 |
|
53 |
1 |
52 |
0 |
The measurement of securities (level 1) is carried out based on quoted market prices in active markets.
Interest rate swaps and currency transactions (all level 2) are measured using the mark-to-market method based on quoted exchange rates and market yield curves.
No transfers between levels 1 and 2 were effected during the reporting period.
Financial instruments that are recognised at amortised cost in the balance sheet, but for which the fair value is stated in the notes, are also classified according to a 3-level fair value hierarchy.
Due to their mostly short terms, the fair values of receivables due from suppliers, trade receivables and liabilities as well as cash and cash equivalents essentially correspond to their carrying amounts.
The measurement of the fair value of bonds including commercial papers, liabilities to banks and promissory note loans is based on the market interest rate curve following the zero-coupon method in consideration of credit spreads (level 2). The amounts comprise the interest prorated to the closing date.
The fair values of all other financial assets and liabilities that are not listed on an exchange correspond to the present value of payments underlying these balance sheet items. The calculation was based on the applicable country-specific yield curve (level 2) as of the closing date.