Statement of changes in equity

for the financial year from 1 October 2017 to 30 September 2018

€ million

 

Note no.

 

Net assets attri­butable to the former METRO GROUP

 

Share capital

 

Capital reserve

 

Effective portion of gains/losses from cash flow hedges

 

Gains/losses from the re­valuation of financial instru­ments in the category ‘available for sale’

 

Currency trans­lation diffe­rences from trans­lating the financial state­ments of foreign operations

 

Re­measuring of de­fined benefit pension plans

 

Income tax on compo­nents of other compre­hensive income

 

Other re­serves re­tained from earnings

 

Total re­serves re­tained from earnings1

 

Total equity before non-control­ling inte­rests

 

Non-control­ling inte­rests

 

Total equity

1

Previous year: other components of equity.

2

Reclassification of total equity before non-controlling interests/of reserves retained from earnings.

3

The reported dividend includes dividends to non-controlling shareholders in the amount of €12 million whose interests are shown fully as debt capital due to put options.

30/9/2016 | 1/10/2016

 

32

 

3,7912

 

0

 

0

 

12

 

0

 

−513

 

−503

 

1122

 

0

 

−9042

 

2,888

 

36

 

2,924

Impact of the transition from combined to consolidated financial statement

 

32

 

−3,7912

 

363

 

6,118

 

0

 

0

 

0

 

0

 

0

 

−2,7432

 

−2,7432

 

−53

 

0

 

−53

 

 

32

 

0

 

363

 

6,118

 

1

 

0

 

−513

 

−503

 

112

 

−2,743

 

−3,647

 

2,834

 

36

 

2,870

Earnings after taxes

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

325

 

325

 

325

 

20

 

345

Other comprehensive income

 

 

 

 

 

0

 

0

 

−3

 

0

 

−36

 

76

 

−20

 

0

 

18

 

18

 

−3

 

15

Total comprehensive income

 

 

 

 

 

0

 

0

 

−3

 

0

 

−36

 

76

 

−20

 

325

 

343

 

343

 

17

 

359

Capital increases

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Dividends

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

−123

 

−12

 

−12

 

−20

 

−33

Capital transactions with a change in the participation rate

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Other changes

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

−4

 

−4

 

−4

 

13

 

10

30/9/2017 | 1/10/2017

 

32

 

 

 

363

 

6,118

 

−2

 

0

 

−549

 

−427

 

92

 

−2,434

 

−3,320

 

3,162

 

46

 

3,207

Earnings after taxes

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

344

 

344

 

344

 

4

 

348

Other comprehensive income

 

 

 

 

 

0

 

0

 

2

 

9

 

−189

 

17

 

−2

 

0

 

−163

 

−163

 

−1

 

−164

Total comprehensive income

 

 

 

 

 

0

 

0

 

2

 

9

 

−189

 

17

 

−2

 

344

 

181

 

181

 

4

 

184

Capital increases

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

1

 

1

Dividends

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

−254

 

−254

 

−254

 

−9

 

−263

Capital transactions with a change in the participation rate

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

1

 

1

 

1

 

−1

 

0

Other changes

 

 

 

 

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

1

 

1

30/9/2018

 

32

 

 

 

363

 

6,118

 

0

 

9

 

−738

 

−410

 

91

 

−2,344

 

−3,392

 

3,089

 

41

 

3,130