€ million |
2021/22 |
2022/23 |
||
---|---|---|---|---|
EBIT |
429 |
598 |
||
Depreciation/amortisation/impairment losses/reversal of impairment losses of fixed assets excl. financial investments |
975 |
936 |
||
Change in provision for pensions and other provisions |
−6 |
−61 |
||
Change in net working capital |
−155 |
−70 |
||
Income taxes paid (−)/received |
−185 |
−150 |
||
Reclassification of gains (−)/losses (+) from the disposal of fixed assets |
−141 |
−209 |
||
Lease payments |
63 |
61 |
||
Other |
−48 |
−384 |
||
Cash flow from operating activities |
931 |
721 |
||
Acquisition of subsidiaries |
−128 |
−101 |
||
Investments in property, plant and equipment and in investment property (excl. right-of-use assets) |
−263 |
−389 |
||
Other investments |
−151 |
−160 |
||
Investments in monetary assets |
−7 |
−3 |
||
Disposals of subsidiaries |
−44 |
292 |
||
Divestments |
272 |
317 |
||
Disposal of financial investments |
2 |
1 |
||
Cash flow from investing activities |
−320 |
−46 |
||
Dividends paid |
|
|
||
to METRO AG shareholders |
0 |
0 |
||
to other shareholders |
−7 |
−6 |
||
Proceeds from borrowings |
953 |
3,493 |
||
Redemption of borrowings |
−1,655 |
−3,672 |
||
Lease payments |
−572 |
−591 |
||
Interest paid |
−48 |
−60 |
||
Interest received |
14 |
34 |
||
Other financing activities |
7 |
−17 |
||
Cash flow from financing activities |
−1,308 |
−820 |
||
Total cash flows |
−696 |
−145 |
||
Currency effects on cash and cash equivalents |
47 |
−89 |
||
Total change in cash and cash equivalents |
−649 |
−234 |
||
Cash and cash equivalents as of 1 October |
1,474 |
825 |
||
Cash and cash equivalents as of 30 September |
825 |
591 |
||
|