|
Germany |
West |
Russia |
East |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
€ million |
2021/22 |
2022/23 |
2021/22 |
2022/23 |
2021/22 |
2022/23 |
2021/22 |
2022/23 |
||
External sales (net) |
4,732 |
4,897 |
12,042 |
12,573 |
2,904 |
2,510 |
9,955 |
10,359 |
||
Internal sales (net) |
18 |
20 |
5 |
10 |
34 |
28 |
1 |
0 |
||
Sales (net) |
4,750 |
4,917 |
12,047 |
12,583 |
2,938 |
2,538 |
9,955 |
10,360 |
||
Adjusted EBITDA |
167 |
135 |
576 |
614 |
231 |
152 |
417 |
394 |
||
Transformation costs (+)/ |
0 |
0 |
125 |
−1 |
0 |
0 |
0 |
−150 |
||
Earnings contributions from real estate transactions |
0 |
0 |
1 |
5 |
1 |
0 |
132 |
0 |
||
EBITDA |
167 |
135 |
453 |
620 |
232 |
152 |
548 |
544 |
||
Depreciation/amortisation/impairment |
130 |
122 |
284 |
299 |
112 |
129 |
236 |
170 |
||
Reversals of impairment losses |
0 |
3 |
0 |
0 |
0 |
0 |
2 |
0 |
||
EBIT |
37 |
16 |
170 |
322 |
120 |
23 |
314 |
374 |
||
Investments |
107 |
91 |
343 |
562 |
41 |
60 |
169 |
237 |
||
Non-current segment assets |
850 |
812 |
2,510 |
2,749 |
1,108 |
534 |
1,711 |
1,553 |
||
Selling space (1,000 m2) |
852 |
817 |
1,314 |
1,288 |
683 |
659 |
1,518 |
1,359 |
||
Locations (number) |
102 |
102 |
233 |
230 |
93 |
93 |
233 |
200 |
||
|
||||||||||
|
Others |
Consolidation |
METRO total |
|||
|---|---|---|---|---|---|---|
€ million |
2021/22 |
2022/23 |
2021/22 |
2022/23 |
2021/22 |
2022/23 |
External sales (net) |
122 |
213 |
0 |
0 |
29,754 |
30,551 |
Internal sales (net) |
1,074 |
1,242 |
−1,132 |
−1,300 |
0 |
0 |
Sales (net) |
1,196 |
1,454 |
−1,132 |
−1,300 |
29,754 |
30,551 |
Adjusted EBITDA |
−1 |
−131 |
−2 |
10 |
1,389 |
1,174 |
Transformation costs (+)/transformation gains (−) |
−2 |
−2 |
0 |
0 |
123 |
−153 |
Earnings contributions from real estate transactions |
3 |
203 |
0 |
0 |
137 |
208 |
EBITDA |
5 |
74 |
−2 |
10 |
1,403 |
1,534 |
Depreciation/amortisation/impairment |
215 |
219 |
0 |
0 |
977 |
939 |
Reversals of impairment losses |
0 |
0 |
0 |
0 |
2 |
3 |
EBIT |
−210 |
−145 |
−2 |
10 |
429 |
598 |
Investments |
275 |
197 |
0 |
0 |
935 |
1,147 |
Non-current segment assets |
1,066 |
963 |
−2 |
−2 |
7,243 |
6,609 |
Selling space (1,000 m2) |
0 |
0 |
0 |
0 |
4,366 |
4,122 |
Locations (number) |
0 |
0 |
0 |
0 |
661 |
625 |