€ million |
2022/23 |
2023/24 |
||
---|---|---|---|---|
EBIT |
598 |
218 |
||
Depreciation/amortisation/impairment losses/reversal of impairment losses of fixed assets excl. financial investments |
936 |
904 |
||
Change in provision for pensions and other provisions |
−61 |
−23 |
||
Change in net working capital |
−70 |
159 |
||
Income taxes paid (−)/received |
−150 |
−135 |
||
Reclassification of gains (−)/losses (+) from the disposal of fixed assets |
−209 |
−41 |
||
Lease payments |
61 |
36 |
||
Other |
−384 |
−38 |
||
Cash flow from operating activities |
721 |
1,079 |
||
Acquisition of subsidiaries |
−101 |
−41 |
||
Investments in property, plant and equipment and in investment property (excl. right-of-use assets) |
−389 |
−378 |
||
Other investments |
−160 |
−159 |
||
Investments in monetary assets |
−3 |
−4 |
||
Disposals of subsidiaries |
292 |
259 |
||
Divestments |
317 |
101 |
||
Disposal of financial investments |
1 |
2 |
||
Cash flow from investing activities |
−46 |
−221 |
||
Dividends paid |
|
|
||
to METRO AG shareholders |
0 |
−201 |
||
to other shareholders |
−6 |
0 |
||
Proceeds from borrowings |
3,493 |
3,068 |
||
Redemption of borrowings |
−3,672 |
−2,825 |
||
Lease payments |
−591 |
−573 |
||
Interest paid |
−60 |
−80 |
||
Interest received |
34 |
32 |
||
Other financing activities |
−17 |
−45 |
||
Cash flow from financing activities |
−820 |
−625 |
||
Total cash flows |
−145 |
233 |
||
Currency effects on cash and cash equivalents |
−89 |
−31 |
||
Total change in cash and cash equivalents |
−234 |
202 |
||
Cash and cash equivalents as of 1 October |
825 |
591 |
||
Cash and cash equivalents as of 30 September |
591 |
794 |
||
|