Statement of changes in equity

for the financial year from 1 October 2023 to 30 September 2024

Download .xlsx

€ million	Note no.	Share capital	Capital reserve	Effective portion of gains/ losses from cash flow hedges	Fair value measurement of equity and debt instruments	Currency differences from translating the financial statements of foreign operations and hyperinflation	Remeasurement of defined benefit pension plans	Share of other comprehensive income of associates/ joint ventures accounted for using the equity method	Income tax on components of other comprehensive income	Other reserves retained from earnings	Total reserves from earnings	Total equity before non-controlling interests	Non-controlling interests	Total equity
1/10/2022		363	4,754	5	0	−221	−203	−9	62	−2,406	−2,774	2,344	21	2,365
Earnings after taxes		0	0	0	0	0	0	0	0	439	439	439	0	439
Other comprehensive income		0	0	−1	1	−768	−9	0	2	0	−774	−774	0	−775
Total comprehensive income		0	0	−1	1	−768	−9	0	2	439	−335	−335	−1	−336
Capital increases		0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	0	0	0	0	0	−6	−6
Capital transactions with a change in the participation rate		0	0	0	0	0	0	0	0	2	2	2	−3	0
Other changes		0	0	0	0	0	0	0	0	0	0	0	0	0
30/9 / 1/10/2023	27	363	4,754	3	1	−989	−211	−9	64	−1,965	−3,106	2,011	11	2,022
Earnings after taxes		0	0	0	0	0	0	0	0	−120	−120	−120	−6	−125
Other comprehensive income		0	0	−4	0	14	−59	9	18	0	−22	−22	0	−22
Total comprehensive income		0	0	−4	0	14	−59	9	18	−120	−142	−142	−6	−148
Capital increases		0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	0	0	−201	−201	−201	−4	−205
Capital transactions with a change in the participation rate		0	0	0	0	0	0	0	0	0	0	0	0	0
Other changes		0	−323	0	0	0	0	0	0	323	323	0	0	0
30/9/2024	27	363	4,431	−1	1	−975	−270	0	82	−1,962	−3,125	1,668	1	1,669

Download .xlsx

€ million	Note no.	Share capital	Capital reserve	Effective portion of gains/losses from cash flow hedges	Fair value measurement of equity and debt instruments	Currency differences from translating the financial statements of foreign operations and hyperinflation	Remeasurement of defined benefit pension plans	Share of other comprehensive income of associates/joint ventures accounted for using the equity method	Income tax on components of other comprehensive income	Other reserves retained from earnings	Total reserves from earnings	Total equity before non-controlling interests	Non-controlling interests	Total equity
1/10/2022		363	4,754	5	0	−221	−203	−9	62	−2,406	−2,774	2,344	21	2,365
Earnings after taxes		0	0	0	0	0	0	0	0	439	439	439	0	439
Other comprehensive income		0	0	−1	1	−768	−9	0	2	0	−774	−774	0	−775
Total comprehensive income		0	0	−1	1	−768	−9	0	2	439	−335	−335	−1	−336
Capital increases		0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	0	0	0	0	0	−6	−6
Capital transactions with a change in the participation rate		0	0	0	0	0	0	0	0	2	2	2	−3	0
Other changes		0	0	0	0	0	0	0	0	0	0	0	0	0
30/9 / 1/10/2023	27	363	4,754	3	1	−989	−211	−9	64	−1,965	−3,106	2,011	11	2,022
Earnings after taxes		0	0	0	0	0	0	0	0	−120	−120	−120	−6	−125
Other comprehensive income		0	0	−4	0	14	−59	9	18	0	−22	−22	0	−22
Total comprehensive income		0	0	−4	0	14	−59	9	18	−120	−142	−142	−6	−148
Capital increases		0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends		0	0	0	0	0	0	0	0	−201	−201	−201	−4	−205
Capital transactions with a change in the participation rate		0	0	0	0	0	0	0	0	0	0	0	0	0
Other changes		0	−323	0	0	0	0	0	0	323	323	0	0	0
30/9/2024	27	363	4,431	−1	1	−975	−270	0	82	−1,962	−3,125	1,668	1	1,669