Others

Consolidation

METRO Continuing operations

Discontinued operations incl. IFRS 5 assessment

€ million

2017/18

2018/19

2017/18

2018/19

2017/18

2018/19

2017/18

2018/19

1

Segment reporting is explained in the notes to the consolidated financial statements in no. 42 segment reporting.

2

Adjustment of previous year due to discontinued operations

External sales (net)

43

46

0

0

26,792

27,082

9,742

9,788

Internal sales (net)

520

667

−570

−723

0

0

0

0

Sales (net)

563

713

−570

−723

26,792

27,082

9,742

9,788

EBITDAR

−80

−135

−3

1

1,394

1,566

478

218

EBITDA excluding earnings contributions from real estate transactions

−129

−148

−3

0

1,088

1,021

308

−2

Earnings contributions from real estate transactions

69

21

0

0

128

338

1

50

EBITDA

−60

−126

−3

0

1,216

1,359

309

49

Depreciation/amortisation/impairment losses

117

133

0

1

507

536

283

446

Reversals of impairment losses

3

0

0

0

4

5

2

0

EBIT

−174

−259

−3

−1

713

828

27

−398

Investments

195

180

−2

−2

565

499

246

215

Non-current segment assets

808

779

−20

9

6,348

6,268

1,848

1,613

Selling space (1,000 m²)

0

0

0

0

4,665

4,728

2,488

2,476

Locations (number)

0

0

0

0

675

678

373

373