|
|
METRO Wholesale |
|
Real |
|
Others |
|
Consolidation |
|
METRO |
|||||||||
€ million |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
||||
|
|||||||||||||||||||
External sales (net) |
|
29,000 |
29,866 |
|
7,478 |
7,247 |
|
72 |
27 |
|
0 |
0 |
|
36,549 |
37,140 |
||||
Internal sales (net) |
|
9 |
13 |
|
9 |
9 |
|
96 |
96 |
|
−114 |
−118 |
|
0 |
0 |
||||
Sales (net) |
|
29,009 |
29,879 |
|
7,486 |
7,256 |
|
168 |
123 |
|
−114 |
−118 |
|
36,549 |
37,140 |
||||
EBITDA2 |
|
1,700 |
1,528 |
|
250 |
159 |
|
−23 |
−73 |
|
−9 |
−3 |
|
1,918 |
1,611 |
||||
EBITDA before special items2 |
|
1,464 |
1,553 |
|
247 |
219 |
|
89 |
41 |
|
−9 |
−3 |
|
1,791 |
1,810 |
||||
Depreciation/ |
|
430 |
496 |
|
141 |
140 |
|
142 |
128 |
|
−4 |
−2 |
|
710 |
762 |
||||
Reversals of impairment losses |
|
0 |
3 |
|
0 |
0 |
|
10 |
0 |
|
0 |
0 |
|
11 |
3 |
||||
EBIT2 |
|
1,271 |
1,035 |
|
108 |
19 |
|
−156 |
−201 |
|
−5 |
−1 |
|
1,219 |
852 |
||||
EBIT before special items2 |
|
1,048 |
1,114 |
|
105 |
80 |
|
−43 |
−86 |
|
−5 |
−1 |
|
1,106 |
1,106 |
||||
Investments |
|
614 |
547 |
|
260 |
131 |
|
133 |
149 |
|
0 |
0 |
|
1,007 |
827 |
||||
Non-current segment assets |
|
6,418 |
6,398 |
|
1,214 |
1,202 |
|
1,041 |
939 |
|
−21 |
−27 |
|
8,652 |
8,512 |
||||