|
Adjusted EBITDA |
Transformation costs |
Earnings contributions from real estate transactions |
EBITDA |
|||||
|---|---|---|---|---|---|---|---|---|---|
€ million |
2019/20 |
2020/21 |
Change (€) |
2019/20 |
2020/21 |
2019/20 |
2020/21 |
2019/20 |
2020/21 |
Total |
1,158 |
1,171 |
13 |
47 |
65 |
3 |
60 |
1,113 |
1,166 |
Germany |
125 |
149 |
23 |
0 |
10 |
0 |
0 |
125 |
138 |
Western Europe (excl. Germany) |
394 |
394 |
0 |
0 |
0 |
1 |
18 |
395 |
412 |
Russia |
224 |
197 |
−27 |
0 |
0 |
0 |
0 |
224 |
197 |
Eastern Europe (excl. Russia) |
371 |
366 |
−5 |
0 |
0 |
2 |
0 |
373 |
366 |
Asia |
0 |
7 |
7 |
0 |
45 |
0 |
0 |
0 |
−38 |
Others |
42 |
59 |
17 |
47 |
10 |
0 |
42 |
−5 |
91 |
Consolidation |
1 |
−1 |
−2 |
0 |
0 |
0 |
0 |
1 |
−1 |