|
|
METRO Wholesale Germany |
|
METRO Wholesale Western Europe (excl. Germany) |
|
METRO Wholesale |
|
METRO Wholesale Eastern Europe (excl. Russia) |
|
METRO Wholesale |
|||||||||||
€ million |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
||||||
|
|||||||||||||||||||||
External sales (net) |
|
4,745 |
4,750 |
|
10,432 |
10,609 |
|
3,363 |
2,815 |
|
6,886 |
6,952 |
|
4,360 |
4,298 |
||||||
Internal sales (net) |
|
12 |
23 |
|
2 |
2 |
|
49 |
36 |
|
1 |
0 |
|
0 |
0 |
||||||
Sales (net) |
|
4,757 |
4,773 |
|
10,434 |
10,611 |
|
3,411 |
2,850 |
|
6,887 |
6,952 |
|
4,360 |
4,298 |
||||||
EBITDAR |
|
117 |
119 |
|
584 |
648 |
|
358 |
276 |
|
385 |
391 |
|
321 |
217 |
||||||
EBITDA excluding earnings contributions from real estate transactions |
|
88 |
91 |
|
466 |
491 |
|
345 |
266 |
|
367 |
363 |
|
162 |
162 |
||||||
Earnings contributions from real estate transactions |
|
−1 |
0 |
|
6 |
39 |
|
0 |
0 |
|
0 |
12 |
|
110 |
8 |
||||||
EBITDA |
|
87 |
91 |
|
472 |
530 |
|
345 |
266 |
|
367 |
375 |
|
272 |
170 |
||||||
Depreciation/ |
|
75 |
76 |
|
174 |
143 |
|
55 |
52 |
|
110 |
97 |
|
81 |
66 |
||||||
Reversals of impairment losses |
|
0 |
0 |
|
3 |
1 |
|
0 |
0 |
|
0 |
0 |
|
0 |
0 |
||||||
EBIT |
|
13 |
15 |
|
302 |
388 |
|
290 |
214 |
|
257 |
278 |
|
191 |
105 |
||||||
Investments |
|
40 |
65 |
|
310 |
127 |
|
72 |
83 |
|
55 |
69 |
|
70 |
63 |
||||||
Non-current segment assets |
|
891 |
875 |
|
1,962 |
1,892 |
|
1,038 |
958 |
|
1,514 |
1,424 |
|
1,005 |
971 |
||||||